Ferroglobe Reports Results for Third Quarter of 2018
Ferroglobe Reports Results for Third Quarter of 2018
- Q3 sales of
$526.8 million , compared to$583.0 million in Q2 2018 and$451.6 million in Q3 2017 - Q3 net loss of
$2.9 million compared to a net profit of$66.0 million in Q2 2018 and a net loss of$5.0 million in Q3 2017 - Q3 adjusted net income attributable to parent of
$0.1 million compared to$25.7 million in Q2 2018 and$9.2 million in Q3 2017 - Q3 adjusted EBITDA of
$45.0 million compared to$86.3 million in Q2 2018 and$56.1 million in Q3 2017 - YTD sales of
$1.67 billion compared to$1.27 billion in the prior year period - YTD net income of
$98.7 million compared to a net loss of$12.1 million in the same period in the prior year - YTD adjusted net income of
$59.1 million compared to$10.5 million in the same period in the prior year - YTD adjusted EBITDA of
$220.9 million compared to$130.9 million in the same period in the prior year
Earnings Highlights
In Q3 2018,
Q3 2018 reported EBITDA was
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||
$,000 | ||||||||||||||||||||
Revenue | $ | 526,838 | $ | 582,977 | $ | 451,628 | $ | 1,670,519 | $ | 1,273,475 | ||||||||||
Net (loss) profit | $ | (2,916 | ) | $ | 66,030 | $ | (4,987 | ) | $ | 98,728 | $ | (12,102 | ) | |||||||
Diluted EPS | $ | (0.01 | ) | $ | 0.39 | $ | (0.02 | ) | $ | 0.60 | $ | (0.04 | ) | |||||||
Adjusted net income attributable to the parent | $ | 77 | $ | 25,684 | $ | 9,225 | $ | 59,057 | $ | 10,459 | ||||||||||
Adjusted diluted EPS | $ | 0.00 | $ | 0.14 | $ | 0.05 | $ | 0.34 | $ | 0.07 | ||||||||||
Adjusted EBITDA | $ | 45,042 | $ | 86,296 | $ | 56,110 | $ | 220,942 | $ | 130,863 | ||||||||||
Adjusted EBITDA margin | 8.5 | % | 14.8 | % | 12.4 | % | 13.2 | % | 10.3 | % |
“Following strong growth in our business over several sequential quarters, market conditions in our main products deteriorated through Q3,” said
Mr. Larrea continued: “In response to the evolving markets for our key products,
Cash Flow and Balance Sheet
Cash used for operations during Q3 2018 was $7.9 million, with working capital increasing by $36.0 million. Net debt was
“Generating free cash flow through improvements in operations, reductions in working capital, non-core asset sales, and lowered interest expense remains our top priority” added Mr. Murnane. “Given our Q3 results, our free cash flow targets for the second half of 2018 have become a ‘stretch’ goal. Regarding the potential refinancing of our
Discussion of Third Quarter 2018 Results
Sales
Sales for the three months ended
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||
September 30, 2018 | June 30, 2018 | Change | September 30, 2017 | Change | September 30, 2018 | September 30, 2017 | Change | ||||||||||||||
Shipments in metric tons: | |||||||||||||||||||||
Silicon Metal | 81,686 | 85,913 | -4.9% | 83,465 | -2.1% | 259,214 | 242,099 | 7.1% | |||||||||||||
Silicon-based Alloys | 75,964 | 78,214 | -2.9% | 66,873 | 13.6% | 230,506 | 212,622 | 8.4% | |||||||||||||
Manganese-based Alloys | 98,280 | 107,457 | -8.5% | 73,642 | 33.5% | 276,913 | 201,745 | 37.3% | |||||||||||||
Total shipments* | 255,930 | 271,584 | -5.8% | 223,980 | 14.3% | 766,633 | 656,466 | 16.8% | |||||||||||||
Average selling price ($/MT): | |||||||||||||||||||||
Silicon Metal | $ | 2,636 | $ | 2,773 | -4.9% | $ | 2,330 | 13.1% | $ | 2,726 | $ | 2,211 | 23.3% | ||||||||
Silicon-based Alloys | $ | 1,802 | $ | 1,908 | -5.6% | $ | 1,645 | 9.5% | $ | 1,889 | $ | 1,564 | 20.8% | ||||||||
Manganese-based Alloys | $ | 1,211 | $ | 1,304 | -7.1% | $ | 1,349 | -10.2% | $ | 1,289 | $ | 1,320 | -2.3% | ||||||||
Total* | $ | 1,841 | $ | 1,943 | -5.2% | $ | 1,803 | 2.1% | $ | 1,955 | $ | 1,727 | 13.2% | ||||||||
Average selling price ($/lb.): | |||||||||||||||||||||
Silicon Metal | $ | 1.20 | $ | 1.26 | -4.9% | $ | 1.06 | 13.1% | $ | 1.24 | $ | 1.00 | 23.3% | ||||||||
Silicon-based Alloys | $ | 0.82 | $ | 0.87 | -5.6% | $ | 0.75 | 9.5% | $ | 0.86 | $ | 0.71 | 20.8% | ||||||||
Manganese-based Alloys | $ | 0.55 | $ | 0.59 | -7.1% | $ | 0.61 | -10.2% | $ | 0.58 | $ | 0.60 | -2.3% | ||||||||
Total* | $ | 0.84 | $ | 0.88 | -5.2% | $ | 0.82 | 2.1% | $ | 0.89 | $ | 0.78 | 13.2% | ||||||||
* Excludes by-products and other |
Sales Prices & Volumes By Product
During Q3 2018, the average selling prices decreased by between 5% and 7% for all of our products quarter-over-quarter, reflecting overall market conditions. However, average selling prices for 2018 are well above 2017 for silicon metal and silicon-based alloys, and at levels that are compatible with historical trends. Manganese-based alloys prices in 2018 have significantly deteriorated, despite persistently high ore prices, a situation that should revert going forward based on historical market precedent.
Sales volumes in Q3 also decreased as compared to Q2, primarily as a consequence of seasonal slowdown in
Cost of Sales
Cost of sales was
Staff Costs and Other Operating Expenses
Staff costs and other operating expenses for the three months ended
Operating Profit
Operating profit was
Net Loss Attributable to the Parent
As a result of the various factors described above, we reported a net loss attributable to the Parent of
Adjusted EBITDA
Adjusted EBITDA of
Other recent developments
In light of financial performance in Q3 2018, near-term market outlook and the Company’s continued focus on cash generation and deleveraging its balance sheet, no interim dividend has been declared or is payable in respect of Q3 2018.
On
Ferroglobe’s Executive Chairman, Javier López Madrid, has advised the Company that, on
Conference Call
Ferroglobe management will review the third quarter results of 2018 during a conference call at 9 a.m. Eastern Time on Tuesday, November 27, 2018.
The dial-in number for participants in the United States is 877‑293‑5491 (conference ID 3499477). International callers should dial +1 914‑495‑8526 (conference ID 3499477). Please dial in at least five minutes prior to the call to register. The call may also be accessed via an audio webcast available at https://edge.media-server.com/m6/p/uz3q9tfh.
About Ferroglobe
Ferroglobe is one of the world’s leading suppliers of silicon metal, silicon-based specialty alloys, and ferroalloys serving a customer base across the globe in dynamic and fast-growing end markets, such as solar, automotive, consumer products, construction and energy. The Company is based in London. For more information, visit http://investor.ferroglobe.com.
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of U.S. securities laws. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company’s future plans, strategies and expectations. Forward-looking statements often use forward-looking terminology, including words such as "anticipate", "believe", "could", "estimate", "expect", "forecast", "guidance", "intends", "likely", "may", "plan", "potential", "predicts", "seek", "will" and words of similar meaning or the negative thereof.
Forward-looking statements contained in this press release are based on information currently available to the Company and assumptions that management believe to be reasonable, but are inherently uncertain. As a result, Ferroglobe’s actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control.
Forward-looking financial information and other metrics presented herein represent the Company’s goals and are not intended as guidance or projections for the periods referenced herein or any future periods.
All information in this press release is as of the date of its release. Ferroglobe does not undertake any obligation to update publicly any of the forward-looking statements contained herein to reflect new information, events or circumstances arising after the date of this press release. You should not place undue reliance on any forward-looking statements, which are made only as of the date of this press release.
Non-IFRS Measures
EBITDA, adjusted EBITDA, adjusted diluted profit per ordinary share and adjusted profit are non-IFRS financial metrics that, we believe, are pertinent measures of Ferroglobe’s success.
Ferroglobe has included these financial metrics to provide supplemental measures of its performance. The Company believes these metrics are important because they eliminate items that have less bearing on the Company’s current and future operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures.
INVESTOR CONTACT:
Chief Financial Officer
Email: phillip.murnane@ferroglobe.com
Unaudited Condensed Consolidated Income Statement
(in thousands of U.S. dollars, except per share amounts)
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | |||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | |||||||||||
Sales | $ | 526,838 | $ | 582,977 | $ | 451,628 | $ | 1,670,519 | $ | 1,273,475 | |||||
Cost of sales | (334,526) | (343,817) | (267,364) | (999,021) | (758,781) | ||||||||||
Other operating income | 5,701 | 8,511 | 7,404 | 20,998 | 13,041 | ||||||||||
Staff costs | (88,668) | (88,743) | (74,183) | (259,834) | (214,836) | ||||||||||
Other operating expense | (64,524) | (75,384) | (59,741) | (210,770) | (184,874) | ||||||||||
Depreciation and amortization charges, operating allowances and write-downs | (30,750) | (30,309) | (27,076) | (89,075) | (80,699) | ||||||||||
Bargain purchase gain | — | 44,633 | — | 44,633 | — | ||||||||||
Other gain (loss) | 221 | 2,752 | (3,411) | 2,936 | (6,002) | ||||||||||
Operating profit | 14,292 | 100,620 | 27,257 | 180,386 | 41,324 | ||||||||||
Net finance expense | (13,952) | (14,412) | (14,528) | (41,520) | (42,045) | ||||||||||
Financial derivatives gain (loss) | 388 | 2,832 | (1,823) | 1,455 | (5,894) | ||||||||||
Exchange differences | (3,071) | (8,708) | (1,529) | (11,050) | 5,714 | ||||||||||
(Loss) profit before tax | (2,343) | 80,332 | 9,377 | 129,271 | (901) | ||||||||||
Income tax expense | (573) | (14,302) | (14,364) | (30,543) | (11,201) | ||||||||||
(Loss) profit for the period | (2,916) | 66,030 | (4,987) | 98,728 | (12,102) | ||||||||||
Loss attributable to non-controlling interest | 1,671 | 1,408 | 1,640 | 4,145 | 5,060 | ||||||||||
(Loss) profit attributable to the parent | $ | (1,245) | $ | 67,438 | $ | (3,347) | $ | 102,873 | $ | (7,042) | |||||
EBITDA | $ | 45,042 | $ | 130,929 | $ | 54,333 | $ | 269,461 | $ | 122,023 | |||||
Adjusted EBITDA | $ | 45,042 | $ | 86,296 | $ | 56,110 | $ | 220,942 | $ | 130,863 | |||||
Weighted average shares outstanding | |||||||||||||||
Basic | 171,935 | 171,987 | 171,947 | 171,966 | 171,947 | ||||||||||
Diluted | 171,935 | 172,127 | 171,947 | 172,104 | 171,947 | ||||||||||
(Loss) profit per ordinary share | |||||||||||||||
Basic | $ | (0.01) | $ | 0.39 | $ | (0.02) | $ | 0.60 | $ | (0.04) | |||||
Diluted | $ | (0.01) | $ | 0.39 | $ | (0.02) | $ | 0.60 | $ | (0.04) |
Unaudited Condensed Consolidated Statement of Financial Position
(in thousands of U.S. dollars)
September 30, | June 30, | December 31, | ||||||||
2018 | 2018 | 2017 | ||||||||
ASSETS | ||||||||||
Non-current assets | ||||||||||
Goodwill | $ | 204,264 | $ | 203,717 | $ | 205,287 | ||||
Other intangible assets | 55,997 | 57,897 | 58,658 | |||||||
Property, plant and equipment | 941,780 | 947,229 | 917,974 | |||||||
Non-current financial assets | 88,199 | 116,974 | 89,315 | |||||||
Deferred tax assets | 6,679 | 3,972 | 5,273 | |||||||
Non-current receivables from related parties | 2,315 | 2,332 | 2,400 | |||||||
Other non-current assets | 18,206 | 18,887 | 30,059 | |||||||
Total non-current assets | 1,317,440 | 1,351,008 | 1,308,966 | |||||||
Current assets | ||||||||||
Inventories | 554,676 | 532,574 | 361,231 | |||||||
Trade and other receivables | 142,233 | 151,062 | 111,463 | |||||||
Current receivables from related parties | 5,571 | 5,550 | 4,572 | |||||||
Current income tax assets | 15,848 | 10,405 | 17,158 | |||||||
Current financial assets | 2 | 854 | 2,469 | |||||||
Other current assets | 12,898 | 18,283 | 9,926 | |||||||
Cash and cash equivalents | 131,671 | 155,984 | 184,472 | |||||||
Total current assets | 862,899 | 874,712 | 691,291 | |||||||
Total assets | $ | 2,180,339 | $ | 2,225,720 | $ | 2,000,257 | ||||
EQUITY AND LIABILITIES | ||||||||||
Equity | $ | 987,388 | $ | 1,004,125 | $ | 937,758 | ||||
Non-current liabilities | ||||||||||
Deferred income | 4,336 | 5,387 | 3,172 | |||||||
Provisions | 78,846 | 78,767 | 82,397 | |||||||
Bank borrowings | 133,056 | 108,143 | — | |||||||
Obligations under finance leases | 57,389 | 61,078 | 69,713 | |||||||
Debt instruments | 341,102 | 340,564 | 339,332 | |||||||
Other financial liabilities | 39,867 | 42,138 | 49,011 | |||||||
Other non-current liabilities | 20,367 | 21,178 | 3,536 | |||||||
Deferred tax liabilities | 67,513 | 64,689 | 65,142 | |||||||
Total non-current liabilities | 742,476 | 721,944 | 612,303 | |||||||
Current liabilities | ||||||||||
Provisions | 24,308 | 22,563 | 33,095 | |||||||
Bank borrowings | 1,341 | 1,241 | 1,003 | |||||||
Obligations under finance leases | 13,019 | 13,024 | 12,920 | |||||||
Debt instruments | 2,734 | 10,936 | 10,938 | |||||||
Other financial liabilities | 54,027 | 54,158 | 88,420 | |||||||
Payables to related parties | 12,273 | 17,599 | 12,973 | |||||||
Trade and other payables | 253,591 | 276,289 | 192,859 | |||||||
Current income tax liabilities | 6,435 | 4,210 | 7,419 | |||||||
Other current liabilities | 82,747 | 99,631 | 90,569 | |||||||
Total current liabilities | 450,475 | 499,651 | 450,196 | |||||||
Total equity and liabilities | $ | 2,180,339 | $ | 2,225,720 | $ | 2,000,257 |
Unaudited Condensed Consolidated Statement of Cash Flows
(in thousands of U.S. dollars)
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | ||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||
Cash flows from operating activities: | ||||||||||||||||
(Loss) profit for the period | $ | (2,916) | $ | 66,030 | $ | (4,987) | $ | 98,728 | $ | (12,102) | ||||||
Adjustments to reconcile net (loss) profit to net cash used by operating activities: |
||||||||||||||||
Income tax expense | 573 | 14,302 | 14,364 | 30,543 | 11,201 | |||||||||||
Depreciation and amortization charges, operating allowances and write-downs |
30,750 | 30,309 | 27,076 | 89,075 | 80,699 | |||||||||||
Net finance expense | 13,952 | 14,412 | 14,528 | 41,520 | 42,045 | |||||||||||
Financial derivatives (gain) loss | (388) | (2,832) | 1,823 | (1,455) | 5,894 | |||||||||||
Exchange differences | 3,071 | 8,708 | 1,529 | 11,050 | (5,714) | |||||||||||
Bargain purchase gain | — | (44,633) | — | (44,633) | — | |||||||||||
Share-based compensation | 1,050 | 33 | — | 1,782 | — | |||||||||||
Other adjustments | (221) | (2,752) | 3,445 | (2,936) | 6,037 | |||||||||||
Changes in operating assets and liabilities | ||||||||||||||||
Increase in inventories | (25,666) | (59,050) | (4,372) | (192,197) | (9,207) | |||||||||||
Decrease (increase) in trade receivables | 6,224 | (19,257) | (90,108) | (13,546) | (76,887) | |||||||||||
(Decrease) increase in trade payables | (21,213) | 476 | 3,370 | 49,638 | 12,583 | |||||||||||
Other | 10,543 | 6,817 | 6,631 | (32,410) | (28,420) | |||||||||||
Income taxes paid | (5,257) | (14,186) | (3,768) | (29,425) | (9,984) | |||||||||||
Interest paid | (18,400) | (2,957) | (22,249) | (38,658) | (36,356) | |||||||||||
Net cash used by operating activities | (7,898) | (4,580) | (52,718) | (32,924) | (20,211) | |||||||||||
Cash flows from investing activities: | ||||||||||||||||
Payments due to investments: | ||||||||||||||||
Other intangible assets | (149) | (2,221) | (88) | (3,073) | (498) | |||||||||||
Property, plant and equipment | (25,696) | (29,778) | (14,692) | (78,005) | (41,373) | |||||||||||
Other | — | (8) | — | (8) | (14) | |||||||||||
Disposals: | ||||||||||||||||
Other non-current assets | — | 12,734 | — | 12,734 | — | |||||||||||
Other | 947 | 1,904 | — | 6,861 | — | |||||||||||
Acquisition of subsidiary | — | — | — | (20,379) | — | |||||||||||
Interest and finance income received | 638 | 2,273 | 54 | 2,990 | 618 | |||||||||||
Net cash used by investing activities | (24,260) | (15,096) | (14,726) | (78,880) | (41,267) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||
Dividends paid | (10,321) | (10,321) | — | (20,642) | — | |||||||||||
Payment for debt issuance costs | — | — | (3,210) | (4,476) | (16,765) | |||||||||||
Repayment of other financial liabilities | — | (33,096) | — | (33,096) | — | |||||||||||
Proceeds from debt issuance | — | — | — | — | 350,000 | |||||||||||
Increase/(decrease) in bank borrowings: | ||||||||||||||||
Borrowings | 25,286 | 37,668 | 118,468 | 245,318 | 149,923 | |||||||||||
Payments | — | — | (38,296) | (106,514) | (425,976) | |||||||||||
Proceeds from stock option exercises | — | 240 | — | 240 | — | |||||||||||
Other amounts paid due to financing activities | (3,067) | (4,648) | (990) | (10,702) | (18,895) | |||||||||||
Payments to acquire or redeem own shares | (3,502) | — | — | (3,502) | — | |||||||||||
Net cash provided (used) by financing activities | 8,396 | (10,157) | 75,972 | 66,626 | 38,287 | |||||||||||
Total net cash flows for the period | (23,762) | (29,833) | 8,528 | (45,178) | (23,191) | |||||||||||
Beginning balance of cash and cash equivalents | 155,984 | 197,669 | 183,561 | 184,472 | 196,982 | |||||||||||
Exchange differences on cash and cash equivalents in foreign currencies |
(551) | (11,852) | (2,326) | (7,623) | 15,972 | |||||||||||
Ending balance of cash and cash equivalents | $ | 131,671 | $ | 155,984 | $ | 189,763 | $ | 131,671 | $ | 189,763 |
Adjusted EBITDA ($,000): | ||||||||||||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||
(Loss) profit attributable to the parent | $ | (1,245 | ) | $ | 67,438 | $ | (3,347 | ) | $ | 102,873 | $ | (7,042 | ) | |||||||
Loss attributable to non-controlling interest | (1,671 | ) | (1,408 | ) | (1,640 | ) | (4,145 | ) | (5,060 | ) | ||||||||||
Income tax expense | 573 | 14,302 | 14,364 | 30,543 | 11,201 | |||||||||||||||
Net finance expense | 13,952 | 14,412 | 14,528 | 41,520 | 42,045 | |||||||||||||||
Financial derivatives (gain) loss | (388 | ) | (2,832 | ) | 1,823 | (1,455 | ) | 5,894 | ||||||||||||
Exchange differences | 3,071 | 8,708 | 1,529 | 11,050 | (5,714 | ) | ||||||||||||||
Depreciation and amortization charges, operating allowances and write-downs | 30,750 | 30,309 | 27,076 | 89,075 | 80,699 | |||||||||||||||
EBITDA | 45,042 | 130,929 | 54,333 | 269,461 | 122,023 | |||||||||||||||
Non-controlling interest settlement | — | — | — | — | 1,751 | |||||||||||||||
Power credit | — | — | — | — | (3,696 | ) | ||||||||||||||
Long lived asset charge due to reclassification of discontinued operations to continuing operations | — | — | — | — | 2,608 | |||||||||||||||
Accrual of contingent liabilities | — | — | — | — | 6,400 | |||||||||||||||
Business interruption | — | — | (1,980 | ) | — | (1,980 | ) | |||||||||||||
Step-up valuation adjustment | — | — | 3,757 | — | 3,757 | |||||||||||||||
Bargain purchase gain | — | (44,633 | ) | — | (44,633 | ) | — | |||||||||||||
Share-based compensation | — | — | — | (3,886 | ) | — | ||||||||||||||
Adjusted EBITDA | $ | 45,042 | $ | 86,296 | $ | 56,110 | $ | 220,942 | $ | 130,863 |
Adjusted profit attributable to Ferroglobe ($,000): | ||||||||||||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||
(Loss) profit attributable to the parent | $ | (1,245 | ) | $ | 67,438 | $ | (3,347 | ) | $ | 102,873 | $ | (7,042 | ) | |||||||
Tax rate adjustment | 1,322 | (11,404 | ) | 11,363 | (10,824 | ) | 11,489 | |||||||||||||
Non-controlling interest settlement | — | — | — | — | 1,191 | |||||||||||||||
Power credit | — | — | — | — | (2,513 | ) | ||||||||||||||
Long lived asset charge due to reclassification of discontinued operations to continuing operations | — | — | — | — | 1,773 | |||||||||||||||
Accrual of contingent liabilities | — | — | — | — | 4,352 | |||||||||||||||
Business interruption | — | — | (1,346 | ) | — | (1,346 | ) | |||||||||||||
Step-up valuation adjustment | — | — | 2,555 | — | 2,555 | |||||||||||||||
Bargain purchase gain | — | (30,350 | ) | — | (30,350 | ) | — | |||||||||||||
Share-based compensation | — | — | — | (2,642 | ) | — | ||||||||||||||
Adjusted profit attributable to the parent | $ | 77 | $ | 25,684 | $ | 9,225 | $ | 59,057 | $ | 10,459 | ||||||||||
Adjusted diluted profit per share: | ||||||||||||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||
September 30, 2018 | June 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | ||||||||||||||||
Diluted (loss) profit per ordinary share | $ | (0.01 | ) | $ | 0.39 | $ | (0.02 | ) | $ | 0.60 | $ | (0.04 | ) | |||||||
Tax rate adjustment | 0.01 | (0.07 | ) | 0.07 | (0.06 | ) | 0.07 | |||||||||||||
Non-controlling interest settlement | — | — | — | — | 0.01 | |||||||||||||||
Power credit | — | — | — | — | (0.01 | ) | ||||||||||||||
Long lived asset charge due to reclassification of discontinued operations to continuing operations | — | — | — | — | 0.01 | |||||||||||||||
Accrual of contingent liabilities | — | — | — | — | 0.03 | |||||||||||||||
Business interruption | — | — | (0.01 | ) | — | (0.01 | ) | |||||||||||||
Step-up valuation adjustment | — | — | 0.01 | — | 0.01 | |||||||||||||||
Bargain purchase gain | — | (0.18 | ) | — | (0.18 | ) | — | |||||||||||||
Share-based compensation | — | — | — | (0.02 | ) | — | ||||||||||||||
Adjusted diluted profit per ordinary share | $ | 0.00 | $ | 0.14 | $ | 0.05 | $ | 0.34 | $ | 0.07 |
Source: Ferroglobe PLC